Retain top talent with long-term incentive plans — without giving away equity or paying £15k+ in legal fees.
Add LTI to your business today
📈 Retain senior leaders & specialists💰 Avoid £80k-£160k+ replacement costs🚀 Launch in weeks, not months
🔒 Secure checkout·Made in the UK for UK businesses·Lifetime access · 12 months updates
Projected Retention ROI
£80,000
Replacement Cost
£999
Your Investment
80x ROI
Retention is cheaper than replacement. Protect your people — and your future.
The Problem
Losing one senior employee can cost your business
£80,000 – £160,000+
✓
Senior talent recruitment costs 6-9 months of salary on average
✓
Critical knowledge, client relationships & strategic vision lost
✓
Competitors gain your investment in leadership development
Calculate Your Risk
See the cost of losing a senior team member (£100k+ roles)
Estimated Replacement Cost
£80,000
Based on 80% of salary for senior roles (Oxford Economics & Unum research)
💡 Our £999 bundle is less than 2% of this replacement cost — protect your senior talent today
Our Methodology
How we calculate replacement costs
Research Foundation
Our calculator uses 80% of annual salary as the replacement cost for senior roles (£100k+).
This conservative estimate is based on peer-reviewed research from Oxford Economics and Unum.
The Research Shows
£30,614
Average replacement cost for employees earning £25k+ (Oxford Economics & Unum)
≈ 122% of salary
75-200%
Typical range for senior and specialist role replacements
28 weeks average for new employees to reach optimum productivity
3
Hidden Costs
Lost client relationships, institutional knowledge, team morale impact
Why 80% is Conservative
For senior roles earning £100k+, research indicates replacement costs typically range from
75% to 200% of annual salary. We use 80% as a conservative, credible estimate
that accounts for the higher complexity of senior positions while avoiding overstatement.
Example: A £100,000 senior role × 80% = £80,000 replacement cost
📚 Sources & References
• Oxford Economics & Unum: "The Cost of Brain Drain"
• Oxford Economics: UK Employee Turnover Cost Analysis
• Croner: Cost of Staff Turnover Studies
• PayFit UK & Peninsula Group: UK Turnover Guides (2024-2025)
The Solution
Long-term incentives that actually work
👻
Phantom Equity
Share upside without dilution
💰
Cash-Based Plans
Predictable, simple budgeting
🎯
Complete Toolkit
Templates, calculators & playbooks
Pricing
Choose your retention engine
BEST VALUE
Bundle: Phantom + Cash-Based
Complete retention engine
£999early-bird
90% off · Full price £9,999
✓
Everything in both toolkits
✓
Best value · Highest impact
✓
Lifetime access · 12 months of updates
✓ No Credit Card Required
👻
Phantom Equity
No share dilution · Aligned incentives
£699early-bird
90% off · Full price £6,999
✓
Full toolkit & models
✓
Employee & board comms
✓
Implementation playbook
✓ No Credit Card Required
💰
Cash-Based LTI / Profit-Share
Simple, fast, predictable budgeting
£499early-bird
90% off · Full price £4,999
✓
Plan & payout templates
✓
Cash pool calculators
✓
Rollout kits
✓ No Credit Card Required
⚡ Early-bird limited to 20 companies. Prices revert to full value once filled.
* Lifetime access means you keep the templates forever. Free updates are included for 12 months from purchase.
🔒 Secure payments via Stripe·🔐 SSL encrypted
Savings & Credibility
Backed by UK data on senior role turnover costs
Oxford EconomicsUnumCronerPayFit UKPeninsula Group
Retention is cheaper than replacement.
For less than 2% of a senior hire's replacement cost, protect your leadership team — and your company's future.