Early-bird bundle £999 · 90% off · Only 20 spots

Reward your best people. Protect your growth.

Retain top talent with long-term incentive plans — without giving away equity or paying £15k+ in legal fees.

Add LTI to your business today

📈 Retain senior leaders & specialists 💰 Avoid £80k-£160k+ replacement costs 🚀 Launch in weeks, not months
🔒 Secure checkout · Made in the UK for UK businesses · Lifetime access · 12 months updates

Projected Retention ROI

£80,000
Replacement Cost
£999
Your Investment
80x ROI

Retention is cheaper than replacement. Protect your people — and your future.

The Problem

Losing one senior employee can cost your business £80,000 – £160,000+

  • Senior talent recruitment costs 6-9 months of salary on average
  • Critical knowledge, client relationships & strategic vision lost
  • Competitors gain your investment in leadership development

Calculate Your Risk

See the cost of losing a senior team member (£100k+ roles)

Estimated Replacement Cost
£80,000
Based on 80% of salary for senior roles (Oxford Economics & Unum research)
💡 Our £999 bundle is less than 2% of this replacement cost — protect your senior talent today
Our Methodology

How we calculate replacement costs

Research Foundation

Our calculator uses 80% of annual salary as the replacement cost for senior roles (£100k+). This conservative estimate is based on peer-reviewed research from Oxford Economics and Unum.

The Research Shows

£30,614

Average replacement cost for employees earning £25k+ (Oxford Economics & Unum)

≈ 122% of salary

75-200%

Typical range for senior and specialist role replacements

Up to 213% for C-suite

Cost Breakdown

1
Recruitment & Logistics (£5,433 avg)

Agency fees, advertising, interviews, background checks

2
Lost Productivity (£25,182 avg)

28 weeks average for new employees to reach optimum productivity

3
Hidden Costs

Lost client relationships, institutional knowledge, team morale impact

Why 80% is Conservative

For senior roles earning £100k+, research indicates replacement costs typically range from 75% to 200% of annual salary. We use 80% as a conservative, credible estimate that accounts for the higher complexity of senior positions while avoiding overstatement.

Example: A £100,000 senior role × 80% = £80,000 replacement cost

📚 Sources & References

  • • Oxford Economics & Unum: "The Cost of Brain Drain"
  • • Oxford Economics: UK Employee Turnover Cost Analysis
  • • Croner: Cost of Staff Turnover Studies
  • • PayFit UK & Peninsula Group: UK Turnover Guides (2024-2025)
The Solution

Long-term incentives that actually work

👻

Phantom Equity

Share upside without dilution

💰

Cash-Based Plans

Predictable, simple budgeting

🎯

Complete Toolkit

Templates, calculators & playbooks

Pricing

Choose your retention engine

BEST VALUE

Bundle: Phantom + Cash-Based

Complete retention engine

£999 early-bird
90% off · Full price £9,999
  • Everything in both toolkits
  • Best value · Highest impact
  • Lifetime access · 12 months of updates

✓ No Credit Card Required

👻

Phantom Equity

No share dilution · Aligned incentives

£699 early-bird
90% off · Full price £6,999
  • Full toolkit & models
  • Employee & board comms
  • Implementation playbook

✓ No Credit Card Required

💰

Cash-Based LTI / Profit-Share

Simple, fast, predictable budgeting

£499 early-bird
90% off · Full price £4,999
  • Plan & payout templates
  • Cash pool calculators
  • Rollout kits

✓ No Credit Card Required

⚡ Early-bird limited to 20 companies. Prices revert to full value once filled.

* Lifetime access means you keep the templates forever. Free updates are included for 12 months from purchase.

🔒 Secure payments via Stripe · 🔐 SSL encrypted
Savings & Credibility

Backed by UK data on senior role turnover costs

Oxford Economics Unum Croner PayFit UK Peninsula Group

Retention is cheaper than replacement.

For less than 2% of a senior hire's replacement cost, protect your leadership team — and your company's future.

Limited to 20 companies · Secure checkout · Lifetime access · 12 months free updates